Deep Dive Report

IonQ Inc. (IONQ)

Quantum Computing  |  Trapped-Ion Technology  |  Full-Stack Quantum Platform

Sources: SEC EDGAR 10-K (FY2025, FY2024), 8-K (FY2025), Q4 FY2025 Earnings Call Transcript, Company Press Releases

1

Company Overview

IonQ, Inc. (NYSE: IONQ) is a quantum computing company headquartered in College Park, Maryland. Market capitalization is approximately $10.8 billion as of April 2026. The company designs, manufactures, and operates quantum computers based on trapped-ion technology — a method that uses individual charged atoms (ions) suspended in electromagnetic fields as quantum bits (“qubits”), the fundamental units of quantum computation. IonQ's systems are available on multiple major cloud platforms, making it the only quantum hardware provider listed across all three leading cloud hyperscalers.

2

Filings & Transcripts Analyzed

10-K Annual Report (FY2025)— IonQ, Inc. (CIK: 0001824920), fiscal year ended December 31, 2025. Filed February 25, 2026 via SEC EDGAR.

10-K Annual Report (FY2024)— IonQ, Inc., fiscal year ended December 31, 2024. Filed February 26, 2025 via SEC EDGAR.

Q4 FY2025 Earnings Press Release— Published February 25, 2026 via IonQ Investor Relations.

Q4 FY2025 Earnings Call Transcript— February 25, 2026. Speakers: Niccolo de Masi (CEO), Inder Singh (CFO/COO).

8-K Current Report— IonQ FY2025 financial results. Filed February 25, 2026.

3

Consolidated Metrics Table

CategoryMetricValuePeriodSource / Notes
Financial & OperationalTotal Revenue$130.0MFY202510-K / 8-K Filing
Financial & OperationalTotal Revenue$43.1MFY202410-K Filing
Financial & OperationalTotal Revenue$22.0MFY202310-K Filing
Financial & OperationalRevenue YoY Growth+202%FY2025 vs FY202410-K Filing
Financial & OperationalQ4 Revenue$61.9MQ4 20258-K Filing
Financial & OperationalQ4 Revenue$11.7MQ4 202410-K Filing
Financial & OperationalQ4 Revenue YoY Growth+429%Q4 2025 vs Q4 20248-K Filing
Financial & OperationalOrganic Revenue Growth~80%FY2025Earnings Press Release
Financial & OperationalCommercial Revenue Share>60%FY2025Earnings Call
Financial & OperationalInternational Revenue Share>30%FY2025Earnings Call
Financial & OperationalCost of Revenue (excl. D&A)$77.5MFY202510-K Filing
Financial & OperationalCost of Revenue (excl. D&A)$20.6MFY202410-K Filing
Financial & OperationalGross Profit$52.5M (40.4% margin)FY202510-K Filing
Financial & OperationalGross Profit$22.5M (52.2% margin)FY202410-K Filing
Financial & OperationalGAAP Net Loss($510.4M)FY202510-K Filing
Financial & OperationalGAAP Net Loss($331.6M)FY202410-K Filing
Financial & OperationalQ4 GAAP Net Income$753.7MQ4 20258-K (includes non-cash warrant fair value adjustments)
Financial & OperationalGAAP EPS (Diluted)($1.82)FY202510-K Filing
Financial & OperationalGAAP EPS (Diluted)($1.56)FY202410-K Filing
Financial & OperationalAdjusted EPS($0.60)FY2025Earnings Press Release
Financial & OperationalAdjusted EPS($0.20)Q4 2025Earnings Press Release
Financial & OperationalAdjusted EBITDA Loss($186.8M)FY2025Earnings Press Release
Financial & OperationalAdjusted EBITDA Loss($105.7M)FY2024Earnings Press Release
Financial & OperationalQ4 Adjusted EBITDA Loss($67.4M)Q4 2025Earnings Press Release
Financial & OperationalR&D Expense$305.7MFY202510-K Filing
Financial & OperationalR&D Expense$136.8MFY202410-K Filing
Financial & OperationalR&D Q4$96.1MQ4 2025Earnings Call
Financial & OperationalSales & Marketing$53.4MFY202510-K Filing
Financial & OperationalSales & Marketing$28.4MFY202410-K Filing
Financial & OperationalGeneral & Administrative$245.1MFY202510-K Filing
Financial & OperationalGeneral & Administrative$71.1MFY202410-K Filing
Financial & OperationalDepreciation & Amortization$82.0MFY202510-K Filing
Financial & OperationalDepreciation & Amortization$18.7MFY202410-K Filing
Financial & OperationalStock-Based Compensation$312.0MFY202510-K Filing
Financial & OperationalStock-Based Compensation$106.9MFY202410-K Filing
Financial & OperationalTotal Operating Costs$763.7MFY202510-K Filing
Financial & OperationalOperating Loss($633.7M)FY202510-K Filing
Financial & OperationalCash & Cash Equivalents$1,030.9MDec 31, 202510-K Filing
Financial & OperationalShort-Term Investments$1,361.3MDec 31, 202510-K Filing
Financial & OperationalLong-Term Investments$944.6MDec 31, 202510-K Filing
Financial & OperationalTotal Cash + Investments$3.34BDec 31, 202510-K Filing
Financial & OperationalTotal Cash + Investments$363.8MDec 31, 202410-K Filing
Financial & OperationalTotal Assets$6.57BDec 31, 202510-K Filing
Financial & OperationalTotal Assets$508.4MDec 31, 202410-K Filing
Financial & OperationalTotal Liabilities$2.76BDec 31, 202510-K Filing
Financial & OperationalStockholders' Equity$3.81BDec 31, 202510-K Filing
Financial & OperationalWarrant Liabilities$2.47BDec 31, 202510-K Filing
Financial & OperationalGoodwill$1.96BDec 31, 202510-K Filing
Financial & OperationalGoodwill$9.9MDec 31, 202410-K Filing
Financial & OperationalIntangible Assets$767.4MDec 31, 202510-K Filing
Financial & OperationalProperty & Equipment$120.1MDec 31, 202510-K Filing
Financial & OperationalAccumulated Deficit($1.19B)Dec 31, 202510-K Filing
Financial & OperationalShares Outstanding362.6MDec 31, 202510-K Filing
Financial & OperationalShares Outstanding221.9MDec 31, 202410-K Filing
Financial & OperationalShare Dilution+63.4%FY202510-K Filing
Financial & OperationalTotal Debt$0Dec 31, 202510-K Filing
Financial & OperationalOperating Cash Flow($283.2M)FY202510-K Filing
Financial & OperationalOperating Cash Flow($105.7M)FY202410-K Filing
Financial & OperationalInvesting Cash Flow($2,095.1M)FY202510-K Filing (driven by acquisitions)
Financial & OperationalFinancing Cash Flow$3,358.6MFY202510-K Filing (equity offerings)
Financial & OperationalEquity Issued for Acquisitions$2,588.1MFY202510-K Filing
Financial & OperationalBookings$370MDec 31, 2025Earnings Call
Financial & OperationalBookings$77MDec 31, 2024Earnings Call
Financial & OperationalBookings Growth+381% (~5x)FY2025 vs FY2024Earnings Call
Financial & OperationalFY2024 Total Bookings$95.6MFY2024FY2024 Press Release
Financial & OperationalForte Enterprise Physical Qubits36Current commercial systemIonQ Product Page
Financial & OperationalForte Enterprise #AQ36Current commercial systemIonQ Product Page
Financial & OperationalForte Enterprise 1-Qubit Gate Error0.02%CurrentIonQ Product Page
Financial & OperationalForte Enterprise 2-Qubit Gate Error0.4%CurrentIonQ Product Page
Financial & OperationalForte Enterprise SPAM Error0.5%CurrentIonQ Product Page
Financial & OperationalForte Enterprise Coherence (T1)10-100 secondsCurrentIonQ Product Page
Financial & OperationalTempo Physical Qubits100Sept 2025IonQ Press Release
Financial & OperationalTempo #AQ64 (achieved 3 months ahead of schedule)Sept 2025IonQ Press Release
Financial & OperationalWorld Record 2-Qubit Gate Fidelity99.99%Oct 2025IonQ Press Release / arXiv:2510.17286
Financial & Operational2-Qubit Error Rate (record)8.4x10^-5Oct 2025arXiv:2510.17286
Financial & OperationalConnectivityAll-to-allAll systemsIonQ Product Page
Financial & OperationalQubit TypeTrapped ytterbium ions (Yb+)All systemsIonQ Technology Page
Financial & Operational256-Qubit System TargetQ4 2026Roadmap (6th gen)Earnings Call
Financial & OperationalLong-term Physical Qubit Target2,000,000+~2030IonQ Roadmap
Financial & OperationalFault-Tolerant Machine BOM<$30MTargetEarnings Call
Financial & OperationalAFRL Quantum Computing/Networking$54.5MAnnounced Sept 2024, 4-yearIonQ Press Release
Financial & OperationalAFRL Secure Quantum Networking (via Qubitekk)$21.1MAnnounced Jan 2025IonQ Press Release
Financial & OperationalTotal AFRL Contracts~$100M (4 contracts)2022-2025Earnings Call / Press Releases
Financial & OperationalMDA SHIELD IDIQ$151B ceiling (multi-vendor)Feb 2026IonQ Press Release
Financial & OperationalARLIS/DOD Networked QC$5.7M (Phase 1)ActivePress Release
Financial & OperationalDOE MOUQuantum in Space initiative2025IonQ Press Release
Financial & OperationalOxford Ionics Acquisition Value~$1.075B (all-stock)Sept 202510-K Filing
Financial & OperationalOxford Ionics Acquisition PurposeEQC technology, trapped-ion engineering, UK R&DSept 202510-K Filing
Financial & OperationalID Quantique Acquisition Value~$250MMay 202510-K Filing
Financial & OperationalID Quantique Acquisition PurposeQuantum-safe cryptography (Geneva)May 202510-K Filing
Financial & OperationalCapella Space Acquisition Value~$318M202510-K Filing
Financial & OperationalCapella Space Acquisition PurposeSatellite SAR imaging202510-K Filing
Financial & OperationalVector Atomic Acquisition ValueAll-stockOct 202510-K Filing
Financial & OperationalVector Atomic Acquisition PurposeQuantum sensing, atomic clocks, 29 patentsOct 202510-K Filing
Financial & OperationalQubitekk Acquisition ValueNot disclosed202510-K Filing
Financial & OperationalQubitekk Acquisition PurposeQuantum networking202510-K Filing
Financial & OperationalLightsynq Technologies Acquisition ValueNot disclosed202510-K Filing
Financial & OperationalLightsynq Technologies Acquisition PurposeEntanglement distribution202510-K Filing
Financial & OperationalSkyloom Global Acquisition ValueNot disclosedJan 202610-K Filing
Financial & OperationalSkyloom Global Acquisition PurposeOptical space-to-ground commsJan 202610-K Filing
Financial & OperationalSkyWater Technology Acquisition Value~$1.8B (cash + stock)Pending (Q2-Q3 2026)10-K Filing
Financial & OperationalSkyWater Technology Acquisition PurposeU.S. chip fabrication, vertical integrationPending (Q2-Q3 2026)10-K Filing
Financial & OperationalTotal Employees1,132Dec 31, 202510-K Filing
Financial & OperationalTotal Employees407Dec 31, 202410-K Filing
Financial & OperationalEmployees with PhDs~300FY2025Earnings Call
Financial & OperationalEmployees with Advanced Degrees~800FY2025Earnings Call
Financial & OperationalHQ & Quantum Data CenterCollege Park, MarylandActive10-K Filing
Financial & OperationalManufacturing Facility & Data CenterBothell/Seattle, WashingtonActivePress Release
Financial & OperationalEuropean OperationsBasel, Switzerland (QuantumBasel)ActivePress Release
Financial & OperationalGlobal Sites~12FY2025Earnings Call
CAPEX & InvestmentsFY2025 R&D Expense$305.7M+123% YoY; Q4 alone was $96.1M
CAPEX & InvestmentsFY2024 R&D Expense$136.8MBaseline comparison
CAPEX & InvestmentsFY2025 Operating Cash Burn$283.2Mvs. $105.7M in FY2024
CAPEX & InvestmentsFY2025 Equity Financing Raised$3.36BTwo equity offerings: ~$1.0B (July 2025), ~$2.0B (October 2025)
CAPEX & InvestmentsEquity Issued for Acquisitions$2.59BOxford Ionics, Vector Atomic, Capella Space, others
CAPEX & InvestmentsOxford Ionics Acquisition~$1.075B (all-stock)Completed Sept 2025; EQC technology
CAPEX & InvestmentsSkyWater Technology Acquisition~$1.8B (cash + stock)Pending Q2-Q3 2026; $15/share cash + IonQ stock
CAPEX & InvestmentsID Quantique Acquisition~$250MQuantum-safe cryptography
CAPEX & InvestmentsCapella Space Acquisition~$318MSatellite SAR imaging
CAPEX & InvestmentsQuantumBasel Partnership$60M+ over 4 yearsTwo quantum systems deployed in Basel
CAPEX & InvestmentsProperty & Equipment (net)$120.1MDec 31, 2025; up from $52.8M YoY
Year-over-YearTotal Revenue$130.0M (vs. $43.1M)FY2024→FY2025+$86.9M (+202%)
Year-over-YearQ4 Revenue$61.9M (vs. $11.7M)FY2024→FY2025+$50.2M (+429%)
Year-over-YearCost of Revenue (excl. D&A)$77.5M (vs. $20.6M)FY2024→FY2025+$56.9M (+276%)
Year-over-YearGross Margin40.4% (vs. 52.2%)FY2024→FY2025-1,180 bps
Year-over-YearR&D Expense$305.7M (vs. $136.8M)FY2024→FY2025+$168.9M (+123%)
Year-over-YearNet Loss($510.4M) (vs. ($331.6M))FY2024→FY2025-$178.8M (-54%)
Year-over-YearAdjusted EBITDA Loss($186.8M) (vs. ($105.7M))FY2024→FY2025-$81.1M (-77%)
Year-over-YearOperating Cash Burn($283.2M) (vs. ($105.7M))FY2024→FY2025-$177.5M (-168%)
Year-over-YearCash + Investments$3,336.8M (vs. $363.8M)FY2024→FY2025+$2,973.0M (+817%)
Year-over-YearBookings$370M (vs. $77M)FY2024→FY2025+$293M (+381%)
Year-over-YearEmployees1,132 (vs. 407)FY2024→FY2025+725 (+178%)
Year-over-YearShares Outstanding362.6M (vs. 221.9M)FY2024→FY2025+140.7M (+63%)
Year-over-YearStock-Based Compensation$312.0M (vs. $106.9M)FY2024→FY2025+$205.1M (+192%)
Year-over-YearGoodwill$1,963.6M (vs. $9.9M)FY2024→FY2025+$1,953.7M (acquisition-driven)
Year-over-YearCommercial #AQ (Forte Enterprise)36 (vs. 35)FY2024→FY2025+1
Year-over-YearPeak #AQ (Tempo)64 (achieved Sept 2025) (vs. N/A)FY2024→FY2025New system milestone
Year-over-YearWorld Record 2-Qubit Gate Fidelity99.99% (Oct 2025) (vs. 99.97%)FY2024→FY2025+0.02 ppts
Year-over-YearPhysical Qubits (largest system)100 (Tempo) (vs. 36)FY2024→FY2025+64
Forward GuidanceFY2026 Revenue$225M - $245M (midpoint $235M)FY2026+Q4 FY2025 Earnings Call
Forward GuidanceQ1 2026 Revenue$48M - $51MFY2026+Q4 FY2025 Earnings Call
Forward GuidanceFY2026 Adjusted EBITDA Loss($330M) - ($310M)FY2026+Q4 FY2025 Earnings Call
Forward GuidanceFY2026 Organic Revenue GrowthHigher than FY2025's ~80%FY2026+Earnings Call
Forward Guidance256-Qubit System (6th Gen)Operational target Q4 2026FY2026+Earnings Call
Forward GuidanceSkyWater Acquisition CloseQ2-Q3 2026 (subject to regulatory approval)FY2026+Press Release
Forward GuidanceLong-Term Revenue Target~$1BFY2026+~2030, per prior CEO commentary
Forward GuidanceLong-Term Profitability Target~2030FY2026+Prior earnings calls
Forward GuidancePhysical Qubit Roadmap2,000,000+FY2026+~2030 (IonQ Roadmap)
Forward Guidance2026 Roadmap Targets99.99% fidelity, 12 logical qubits, logical error rate below 10^-7FY2026+IonQ Roadmap
4

Exact Management Quotes

Fourth quarter revenues were $61.9 million, even exceeding our own expectations and growing 429% year over year.

Inder SinghCFO/COO, IonQ

Q4 FY2025 Earnings Call, Feb 25, 2026 — Reporting Q4 2025 results that significantly beat guidance.

This brought our full year 2025 revenues to $130 million comprising 202% year-on-year growth.

Inder SinghCFO/COO, IonQ

Q4 FY2025 Earnings Call, Feb 25, 2026 — IonQ became the first public quantum company to exceed $100M in annual GAAP revenue.

99.99% two-qubit gate fidelity means we can concentrate on system architecture and scaling.

Niccolo de MasiCEO, IonQ

Q4 FY2025 Earnings Call, Feb 25, 2026 — Discussing October 2025 world-record achievement. Gate fidelity measures how closely a quantum operation matches its intended outcome.

For 2026, we are projecting revenues of between $225 million to $245 million for full year, and $48 million to $51 million for the first quarter.

Inder SinghCFO/COO, IonQ

Q4 FY2025 Earnings Call, Feb 25, 2026 — Issuing FY2026 guidance. Midpoint of $235M implies ~81% YoY growth.

Our remaining performance obligations, or RPO, which provides one metric to gauge visibility over several quarters, stood at $370 million at the end of 2025, compared to just $77 million at the end of 2024, which is almost a fivefold increase.

Inder SinghCFO/COO, IonQ

Q4 FY2025 Earnings Call, Feb 25, 2026 — Detailing backlog growth. (Verikal label: Bookings)

Largest acquisition agreement in quantum history and the first public-to-public planned quantum transaction.

Niccolo de MasiCEO, IonQ

Q4 FY2025 Earnings Call, Feb 25, 2026 — Describing the pending ~$1.8B SkyWater Technology acquisition.

5

Verikal Assessment

1

IonQ generated $130.0M in FY2025 revenue (+202% YoY), becoming the first publicly traded quantum computing company to exceed $100M in annual GAAP revenue. The company uses trapped-ion technology — individual charged atoms held in electromagnetic traps serve as "qubits" (quantum bits), the basic unit of quantum information. Unlike classical bits (0 or 1), qubits can exist in superpositions of both states simultaneously, enabling certain calculations to be performed exponentially faster. IonQ measures useful computing power via "#AQ" (algorithmic qubits) — a proprietary benchmark that estimates the largest useful quantum circuit a system can run — currently at 36 on commercial Forte Enterprise systems and 64 on the Tempo system. Bookings reached $370M, up from $77M a year earlier.

2

IonQ achieved a world-record 99.99% two-qubit gate fidelity in October 2025. "Gate fidelity" measures the accuracy of quantum logic operations — how closely an operation's output matches the intended result. At 99.99%, only 1 in 10,000 operations produces an error. This metric is critical because quantum computers require extremely low error rates to perform useful computation; errors compound with each operation, so even small fidelity gains at the "four nines" level yield large improvements in reliable circuit depth. The company executed seven acquisitions totaling over $3B in 2025, expanding from quantum computing into networking, sensing, security, and space — positioning itself as a "full-stack quantum platform." The pending $1.8B SkyWater Technology acquisition would add domestic semiconductor fabrication.

3

The company ended FY2025 with $3.3B in cash and investments (zero debt) after raising ~$3.4B through equity offerings, diluting shares outstanding by 63%. Net loss widened to $510.4M from $331.6M. R&D spend reached $305.7M (+123% YoY). Stock-based compensation of $312.0M exceeded total revenue. Gross margin compressed from 52.2% to 40.4% as hardware delivery costs scaled. Management guided FY2026 revenue of $225M-$245M (+81% YoY at midpoint) with adjusted EBITDA loss of $310M-$330M. Profitability is targeted around 2030. The company carries $2.47B in warrant liabilities and $1.96B in goodwill from acquisitions — both require monitoring as the quantum market matures.

Sources & Methodology

All financial data sourced from SEC EDGAR (10-K filings FY2025 and FY2024, CIK 0001824920; 8-K filing Feb 25, 2026), Q4 FY2025 earnings press release (IonQ Investor Relations, Feb 25, 2026), Q4 FY2025 earnings call transcript, IonQ technology roadmap, IonQ product pages, arXiv:2510.17286, and company press releases. Figures reflect the most recent reported period as of the report date. No forward projections or price targets are provided.