Deep Dive Report

IonQ Inc. (IONQ)

Quantum Computing  |  Trapped-Ion Technology  |  Full-Stack Quantum Platform

Sources: SEC EDGAR 10-K (FY2025, FY2024), 8-K (FY2025), Q4 FY2025 Earnings Call Transcript, Company Press Releases

1

Company Overview

IonQ, Inc. (NYSE: IONQ) is a quantum computing company headquartered in College Park, Maryland. Market capitalization is approximately $10.8 billion as of April 2026. The company designs, manufactures, and operates quantum computers based on trapped-ion technology — a method that uses individual charged atoms (ions) suspended in electromagnetic fields as quantum bits (“qubits”), the fundamental units of quantum computation. IonQ's systems are available via Amazon Braket, Microsoft Azure Quantum, and Google Cloud Marketplace, making it the only quantum hardware provider listed on all three major cloud platforms.

2

Filings & Transcripts Analyzed

10-K Annual Report (FY2025)— IonQ, Inc. (CIK: 0001824920), fiscal year ended December 31, 2025. Filed February 25, 2026 via SEC EDGAR.

10-K Annual Report (FY2024)— IonQ, Inc., fiscal year ended December 31, 2024. Filed February 26, 2025 via SEC EDGAR.

Q4 FY2025 Earnings Press Release— Published February 25, 2026 via IonQ Investor Relations.

Q4 FY2025 Earnings Call Transcript— February 25, 2026. Speakers: Niccolo de Masi (CEO), Inder Singh (CFO/COO).

8-K Current Report— IonQ FY2025 financial results. Filed February 25, 2026.

3

Hard Numbers Table

MetricValuePeriodSource
Total Revenue$130.0MFY202510-K / 8-K Filing
Total Revenue$43.1MFY202410-K Filing
Total Revenue$22.0MFY202310-K Filing
Revenue YoY Growth+202%FY2025 vs FY202410-K Filing
Q4 Revenue$61.9MQ4 20258-K Filing
Q4 Revenue$11.7MQ4 202410-K Filing
Q4 Revenue YoY Growth+429%Q4 2025 vs Q4 20248-K Filing
Organic Revenue Growth~80%FY2025Earnings Press Release
Commercial Revenue Share>60%FY2025Earnings Call
International Revenue Share>30%FY2025Earnings Call
Cost of Revenue (excl. D&A)$77.5MFY202510-K Filing
Cost of Revenue (excl. D&A)$20.6MFY202410-K Filing
Gross Profit$52.5M (40.4% margin)FY202510-K Filing
Gross Profit$22.5M (52.2% margin)FY202410-K Filing
GAAP Net Loss($510.4M)FY202510-K Filing
GAAP Net Loss($331.6M)FY202410-K Filing
Q4 GAAP Net Income$753.7MQ4 20258-K (includes non-cash warrant fair value adjustments)
GAAP EPS (Diluted)($1.82)FY202510-K Filing
GAAP EPS (Diluted)($1.56)FY202410-K Filing
Adjusted EPS($0.60)FY2025Earnings Press Release
Adjusted EPS($0.20)Q4 2025Earnings Press Release
Adjusted EBITDA Loss($186.8M)FY2025Earnings Press Release
Adjusted EBITDA Loss($105.7M)FY2024Earnings Press Release
Q4 Adjusted EBITDA Loss($67.4M)Q4 2025Earnings Press Release
R&D Expense$305.7MFY202510-K Filing
R&D Expense$136.8MFY202410-K Filing
R&D Q4$96.1MQ4 2025Earnings Call
Sales & Marketing$53.4MFY202510-K Filing
Sales & Marketing$28.4MFY202410-K Filing
General & Administrative$245.1MFY202510-K Filing
General & Administrative$71.1MFY202410-K Filing
Depreciation & Amortization$82.0MFY202510-K Filing
Depreciation & Amortization$18.7MFY202410-K Filing
Stock-Based Compensation$312.0MFY202510-K Filing
Stock-Based Compensation$106.9MFY202410-K Filing
Total Operating Costs$763.7MFY202510-K Filing
Operating Loss($633.7M)FY202510-K Filing
Cash & Cash Equivalents$1,030.9MDec 31, 202510-K Filing
Short-Term Investments$1,361.3MDec 31, 202510-K Filing
Long-Term Investments$944.6MDec 31, 202510-K Filing
Total Cash + Investments$3.34BDec 31, 202510-K Filing
Total Cash + Investments$363.8MDec 31, 202410-K Filing
Total Assets$6.57BDec 31, 202510-K Filing
Total Assets$508.4MDec 31, 202410-K Filing
Total Liabilities$2.76BDec 31, 202510-K Filing
Stockholders' Equity$3.81BDec 31, 202510-K Filing
Warrant Liabilities$2.47BDec 31, 202510-K Filing
Goodwill$1.96BDec 31, 202510-K Filing
Goodwill$9.9MDec 31, 202410-K Filing
Intangible Assets$767.4MDec 31, 202510-K Filing
Property & Equipment$120.1MDec 31, 202510-K Filing
Accumulated Deficit($1.19B)Dec 31, 202510-K Filing
Shares Outstanding362.6MDec 31, 202510-K Filing
Shares Outstanding221.9MDec 31, 202410-K Filing
Share Dilution+63.4%FY202510-K Filing
Total Debt$0Dec 31, 202510-K Filing
Operating Cash Flow($283.2M)FY202510-K Filing
Operating Cash Flow($105.7M)FY202410-K Filing
Investing Cash Flow($2,095.1M)FY202510-K Filing (driven by acquisitions)
Financing Cash Flow$3,358.6MFY202510-K Filing (equity offerings)
Equity Issued for Acquisitions$2,588.1MFY202510-K Filing
Bookings$370MDec 31, 2025Earnings Call
Bookings$77MDec 31, 2024Earnings Call
Bookings Growth+381% (~5x)FY2025 vs FY2024Earnings Call
FY2024 Total Bookings$95.6MFY2024FY2024 Press Release
Forte Enterprise Physical Qubits36Current commercial systemIonQ Product Page
Forte Enterprise #AQ36Current commercial systemIonQ Product Page
Forte Enterprise 1-Qubit Gate Error0.02%CurrentIonQ Product Page
Forte Enterprise 2-Qubit Gate Error0.4%CurrentIonQ Product Page
Forte Enterprise SPAM Error0.5%CurrentIonQ Product Page
Forte Enterprise Coherence (T1)10-100 secondsCurrentIonQ Product Page
Tempo Physical Qubits100Sept 2025IonQ Press Release
Tempo #AQ64 (achieved 3 months ahead of schedule)Sept 2025IonQ Press Release
World Record 2-Qubit Gate Fidelity99.99%Oct 2025IonQ Press Release / arXiv:2510.17286
2-Qubit Error Rate (record)8.4x10^-5Oct 2025arXiv:2510.17286
ConnectivityAll-to-allAll systemsIonQ Product Page
Qubit TypeTrapped ytterbium ions (Yb+)All systemsIonQ Technology Page
256-Qubit System TargetQ4 2026Roadmap (6th gen)Earnings Call
Long-term Physical Qubit Target2,000,000+~2030IonQ Roadmap
Fault-Tolerant Machine BOM<$30MTargetEarnings Call
AFRL Quantum Computing/Networking$54.5MAnnounced Sept 2024, 4-yearIonQ Press Release
AFRL Secure Quantum Networking (via Qubitekk)$21.1MAnnounced Jan 2025IonQ Press Release
Total AFRL Contracts~$100M (4 contracts)2022-2025Earnings Call / Press Releases
MDA SHIELD IDIQ$151B ceiling (multi-vendor)Feb 2026IonQ Press Release
ARLIS/DOD Networked QC$5.7M (Phase 1)ActivePress Release
DOE MOUQuantum in Space initiative2025IonQ Press Release
Oxford Ionics Acquisition Value~$1.075B (all-stock)Sept 202510-K Filing
Oxford Ionics Acquisition PurposeEQC technology, trapped-ion engineering, UK R&DSept 202510-K Filing
ID Quantique Acquisition Value~$250MMay 202510-K Filing
ID Quantique Acquisition PurposeQuantum-safe cryptography (Geneva)May 202510-K Filing
Capella Space Acquisition Value~$318M202510-K Filing
Capella Space Acquisition PurposeSatellite SAR imaging202510-K Filing
Vector Atomic Acquisition ValueAll-stockOct 202510-K Filing
Vector Atomic Acquisition PurposeQuantum sensing, atomic clocks, 29 patentsOct 202510-K Filing
Qubitekk Acquisition ValueNot disclosed202510-K Filing
Qubitekk Acquisition PurposeQuantum networking202510-K Filing
Lightsynq Technologies Acquisition ValueNot disclosed202510-K Filing
Lightsynq Technologies Acquisition PurposeEntanglement distribution202510-K Filing
Skyloom Global Acquisition ValueNot disclosedJan 202610-K Filing
Skyloom Global Acquisition PurposeOptical space-to-ground commsJan 202610-K Filing
SkyWater Technology Acquisition Value~$1.8B (cash + stock)Pending (Q2-Q3 2026)10-K Filing
SkyWater Technology Acquisition PurposeU.S. chip fabrication, vertical integrationPending (Q2-Q3 2026)10-K Filing
Total Employees1,132Dec 31, 202510-K Filing
Total Employees407Dec 31, 202410-K Filing
Employees with PhDs~300FY2025Earnings Call
Employees with Advanced Degrees~800FY2025Earnings Call
HQ & Quantum Data CenterCollege Park, MarylandActive10-K Filing
Manufacturing Facility & Data CenterBothell/Seattle, WashingtonActivePress Release
European OperationsBasel, Switzerland (QuantumBasel)ActivePress Release
Global Sites~12FY2025Earnings Call
4

CAPEX & Investment Figures

CategoryAmountNotes
FY2025 R&D Expense$305.7M+123% YoY; Q4 alone was $96.1M
FY2024 R&D Expense$136.8MBaseline comparison
FY2025 Operating Cash Burn$283.2Mvs. $105.7M in FY2024
FY2025 Equity Financing Raised$3.36BTwo equity offerings: ~$1.0B (July 2025), ~$2.0B (October 2025)
Equity Issued for Acquisitions$2.59BOxford Ionics, Vector Atomic, Capella Space, others
Oxford Ionics Acquisition~$1.075B (all-stock)Completed Sept 2025; EQC technology
SkyWater Technology Acquisition~$1.8B (cash + stock)Pending Q2-Q3 2026; $15/share cash + IonQ stock
ID Quantique Acquisition~$250MQuantum-safe cryptography
Capella Space Acquisition~$318MSatellite SAR imaging
QuantumBasel Partnership$60M+ over 4 yearsTwo quantum systems deployed in Basel
Property & Equipment (net)$120.1MDec 31, 2025; up from $52.8M YoY
5

Exact Management Quotes

Fourth quarter revenues were $61.9 million, even exceeding our own expectations and growing 429% year over year.

Inder SinghCFO/COO, IonQ

Q4 FY2025 Earnings Call, Feb 25, 2026 — Reporting Q4 2025 results that significantly beat guidance.

This brought our full year 2025 revenues to $130 million comprising 202% year-on-year growth.

Inder SinghCFO/COO, IonQ

Q4 FY2025 Earnings Call, Feb 25, 2026 — IonQ became the first public quantum company to exceed $100M in annual GAAP revenue.

99.99% two-qubit gate fidelity means we can concentrate on system architecture and scaling.

Niccolo de MasiCEO, IonQ

Q4 FY2025 Earnings Call, Feb 25, 2026 — Discussing October 2025 world-record achievement. Gate fidelity measures how closely a quantum operation matches its intended outcome.

For 2026, we are projecting revenues of between $225 million to $245 million for full year, and $48 million to $51 million for the first quarter.

Inder SinghCFO/COO, IonQ

Q4 FY2025 Earnings Call, Feb 25, 2026 — Issuing FY2026 guidance. Midpoint of $235M implies ~81% YoY growth.

Our remaining performance obligations, or RPO, which provides one metric to gauge visibility over several quarters, stood at $370 million at the end of 2025, compared to just $77 million at the end of 2024, which is almost a fivefold increase.

Inder SinghCFO/COO, IonQ

Q4 FY2025 Earnings Call, Feb 25, 2026 — Detailing backlog growth. (Verikal label: Bookings)

Largest acquisition agreement in quantum history and the first public-to-public planned quantum transaction.

Niccolo de MasiCEO, IonQ

Q4 FY2025 Earnings Call, Feb 25, 2026 — Describing the pending ~$1.8B SkyWater Technology acquisition.

6

Year-over-Year Comparisons

MetricFY2024FY2025Change
Total Revenue$43.1M$130.0M+$86.9M (+202%)
Q4 Revenue$11.7M$61.9M+$50.2M (+429%)
Cost of Revenue (excl. D&A)$20.6M$77.5M+$56.9M (+276%)
Gross Margin52.2%40.4%-1,180 bps
R&D Expense$136.8M$305.7M+$168.9M (+123%)
Net Loss($331.6M)($510.4M)-$178.8M (-54%)
Adjusted EBITDA Loss($105.7M)($186.8M)-$81.1M (-77%)
Operating Cash Burn($105.7M)($283.2M)-$177.5M (-168%)
Cash + Investments$363.8M$3,336.8M+$2,973.0M (+817%)
Bookings$77M$370M+$293M (+381%)
Employees4071,132+725 (+178%)
Shares Outstanding221.9M362.6M+140.7M (+63%)
Stock-Based Compensation$106.9M$312.0M+$205.1M (+192%)
Goodwill$9.9M$1,963.6M+$1,953.7M (acquisition-driven)
Commercial #AQ (Forte Enterprise)3536+1
Peak #AQ (Tempo)N/A64 (achieved Sept 2025)New system milestone
World Record 2-Qubit Gate Fidelity99.97%99.99% (Oct 2025)+0.02 ppts
Physical Qubits (largest system)36100 (Tempo)+64
7

Forward Guidance

ItemGuidance / OutlookSource
FY2026 Revenue$225M - $245M (midpoint $235M)Q4 FY2025 Earnings Call
Q1 2026 Revenue$48M - $51MQ4 FY2025 Earnings Call
FY2026 Adjusted EBITDA Loss($330M) - ($310M)Q4 FY2025 Earnings Call
FY2026 Organic Revenue GrowthHigher than FY2025's ~80%Earnings Call
256-Qubit System (6th Gen)Operational target Q4 2026Earnings Call
SkyWater Acquisition CloseQ2-Q3 2026 (subject to regulatory approval)Press Release
Long-Term Revenue Target~$1B~2030, per prior CEO commentary
Long-Term Profitability Target~2030Prior earnings calls
Physical Qubit Roadmap2,000,000+~2030 (IonQ Roadmap)
2026 Roadmap Targets99.99% fidelity, 12 logical qubits, logical error rate below 10^-7IonQ Roadmap
8

Verikal Assessment

1

IonQ generated $130.0M in FY2025 revenue (+202% YoY), becoming the first publicly traded quantum computing company to exceed $100M in annual GAAP revenue. The company uses trapped-ion technology — individual charged atoms held in electromagnetic traps serve as "qubits" (quantum bits), the basic unit of quantum information. Unlike classical bits (0 or 1), qubits can exist in superpositions of both states simultaneously, enabling certain calculations to be performed exponentially faster. IonQ measures useful computing power via "#AQ" (algorithmic qubits) — a proprietary benchmark that estimates the largest useful quantum circuit a system can run — currently at 36 on commercial Forte Enterprise systems and 64 on the Tempo system. Bookings reached $370M, up from $77M a year earlier.

2

IonQ achieved a world-record 99.99% two-qubit gate fidelity in October 2025. "Gate fidelity" measures the accuracy of quantum logic operations — how closely an operation's output matches the intended result. At 99.99%, only 1 in 10,000 operations produces an error. This metric is critical because quantum computers require extremely low error rates to perform useful computation; errors compound with each operation, so even small fidelity gains at the "four nines" level yield large improvements in reliable circuit depth. The company executed seven acquisitions totaling over $3B in 2025, expanding from quantum computing into networking, sensing, security, and space — positioning itself as a "full-stack quantum platform." The pending $1.8B SkyWater Technology acquisition would add domestic semiconductor fabrication.

3

The company ended FY2025 with $3.3B in cash and investments (zero debt) after raising ~$3.4B through equity offerings, diluting shares outstanding by 63%. Net loss widened to $510.4M from $331.6M. R&D spend reached $305.7M (+123% YoY). Stock-based compensation of $312.0M exceeded total revenue. Gross margin compressed from 52.2% to 40.4% as hardware delivery costs scaled. Management guided FY2026 revenue of $225M-$245M (+81% YoY at midpoint) with adjusted EBITDA loss of $310M-$330M. Profitability is targeted around 2030. The company carries $2.47B in warrant liabilities and $1.96B in goodwill from acquisitions — both require monitoring as the quantum market matures.

Sources & Methodology

All financial data sourced from SEC EDGAR (10-K filings FY2025 and FY2024, CIK 0001824920; 8-K filing Feb 25, 2026), Q4 FY2025 earnings press release (IonQ Investor Relations, Feb 25, 2026), Q4 FY2025 earnings call transcript, IonQ technology roadmap, IonQ product pages, arXiv:2510.17286, and company press releases. Figures reflect the most recent reported period as of the report date. No forward projections or price targets are provided.

STRICTLY NO INVESTMENT ADVICE. All research provided is for informational and educational purposes only. We are data analysts, not registered financial advisors.